Key figures

Consolidated results 31.12.2018 31.12.2017(5) 31.12.2016 31.12.2015 31.12.2014(3,4)
(in million €) - Year ended 31 December
Total revenues and other income  1,931.8  867.1  868.1  851.4

836.3

EBITDA(1)  750.5  455.4  425.0  442.8 402.6
Operating profit (EBIT)(2)  502.6  324.6  295.0  336.4 289.7
Net finance costs  (93.2)  (76.5)  (82.9)  (92.8) (100.6)
Income tax expenses  (102.2)  (39.6)  (32.0)  (32.9)

(21.4)

Normalised net result  307.1  208.5  179.9

210.6

167.9

Non-controlling interest  25.7  0.0  0.0 0.0 0.0
Hybrid securities  6.2  0.0  0.0 0.0 0.0
Profit attributable to the Owners
of the Company
 275.2  208.5  179.9  210.6

167.9


Consolidated statement of financial position 31.12.2018  31.12.2017   31.12.2016  31.12.2015 31.12.2014
(in million €)
Total assets  13,754.1  6,582.3  6,241.5  6,435.6 5,697.0
Equity, attributable to the Owners of the Company  3,447.5  2,563.3  2,511.4  2,413.6

2,285.1

Equity attributable to ordinary shares  2,741.3  2,563.3  2,511.4  2,413.6

2,285.1

Hybrid securities  706.2  0.0  0.0  0.0

0.0

Net financial debt  4,605.6  2,689.1  2,557.3  2,583.4

2,539.2


Other key figures 31.12.2018 31.12.2017 31.12.2016 31.12.2015 31.12.2014
Regulatory asset base (RAB) (bn EUR)(6) 9.2 7.4 7.1 6.7 6.1
Dividend per share (EUR) 1.66 1.62 1.58 1.55 1.54
Return on equity (%) 8.16% 8.14% 7.16% 8.73% 7.35%
Return on equity (adj.)(7) 10.04% 8.14% 7.16% 8.73% 7.35%
Earnings per share (adj.)(EUR)(8)  4.52 3.42 2.95 3.47 2.77
Equity per share (EUR) 44.9 42.1 41.2 39.7 37.6
Numbers of shares (period-end) 61,015,058 60,901,019 60,753,714 60,750,239 60,738,264

1. EBITDA = EBIT + depreciation/amortisation + changes in provisions
2. EBIT = result from operating acitivities share of profit of equity-accounted investees (net of income tax) vermogensmutatiemethode, na winstbelastingen
3. As from 2014, the componies previously consolidated proportionately are now accounted for using  the equity method.
4. The figures of 2014 have been restated for the recognition of the reimbursement rights in accordance with IAS19
5. The Group  applies IFRS 15 under the full retrospective method under which comparative figures for financial year 2017 have been restated
6. RAB includes 60% of 50Hertz until 2017 and 80% as of 2018
7. RoE (adj.) = Net profit attributable to owners ordinary shares / equity attributable to owners of ordinary shares
8. EPS (adj.) = Net profit attributable to owners ordinary shares / weighted average number of shares